SequelSEC

AGCO CORP /DE AGCO

Farm Machinery & Equipment · CIK 0000880266 · Fiscal year ends 1231

Revenue
$10.08B
Fiscal year ended 2025-12-31
Operating income
$595.70M
Fiscal year ended 2025-12-31
Free cash flow
$740.20M
Fiscal year ended 2025-12-31

AGCO CORP /DE (AGCO) reported revenue of $10.08B and net income of $726.50M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from AGCO CORP /DE’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Farm Machinery & Equipment.

Income

AGCO CORP /DE income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$10.08B$11.66B$14.41B$12.65B$11.14B$9.15B$9.04B$9.35B$8.31B$7.41B
Cost of revenue$7.52B$8.76B$10.64B$9.65B$8.57B$7.09B$7.06B$7.36B$6.54B$5.90B
Gross profit$2.57B$2.90B$3.78B$3.00B$2.57B$2.06B$1.98B$2.00B$1.77B$1.52B
Operating income$595.70M-$122.10M$1.70B$1.27B$1.00B$599.70M$348.10M$489.00M$404.40M$287.00M
Net income$726.50M-$424.80M$1.17B$889.60M$897.00M$427.10M$125.20M$285.50M$186.40M$160.10M
Research & development$374.50M$381.30M$420.90M$315.40M$272.90M$342.60M$343.40M$355.20M$323.40M$297.60M
Weighted-average diluted sharesshares 74.50Mshares 74.70Mshares 74.90Mshares 74.90Mshares 75.70Mshares 75.60Mshares 77.00Mshares 79.70Mshares 80.20Mshares 81.70M
Pretax income$602.00M-$433.60M$1.33B$1.11B$944.30M$562.00M$261.10M$360.30M$283.80M$204.90M
Income tax expense-$77.40M$98.40M$230.40M$296.60M$108.40M$187.70M$180.80M$110.90M$133.60M$92.20M
Diluted EPS$9.75$-5.69$15.63$11.87$11.85$5.65$1.63$3.58$2.32$1.96
Selling, general & administrative$1.31B$1.40B$1.45B$1.19B$1.09B$1.00B$1.04B$1.07B$964.70M$864.60M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

AGCO CORP /DE balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$861.80M$612.70M$595.50M$789.50M$889.10M$1.12B$432.80M$326.10M$367.70M$429.70M
Total assets$11.93B$11.19B$11.42B$10.10B$9.18B$8.50B$7.76B$7.63B$7.97B$7.17B
Current assets$5.20B$5.14B$6.34B$5.74B$5.01B$4.37B$3.73B$3.54B$3.63B$3.17B
Total liabilities$7.36B$7.15B$6.76B$6.22B$5.74B$5.49B$4.85B$4.63B$4.88B$4.33B
Current liabilities$3.73B$3.83B$4.34B$4.09B$3.45B$3.36B$2.88B$2.77B$2.65B$2.14B
Total equity incl. NCI$4.27B$3.74B$4.66B$3.88B$3.44B$3.02B$2.91B$2.99B$3.10B$2.84B
Temporary (mezzanine) equity$299.20M$300.10M$0UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$2.71B$2.73B$3.44B$3.19B$2.59B$1.97B$2.08B$1.91B$1.87B$1.51B
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Goodwill$1.90B$1.82B$1.33B$1.31B$1.28B$1.31B$1.30B$1.50B$1.54B$1.38B
Long-term debt$2.32B$2.23B$1.38B$1.26B$1.41B$1.26B$1.19B$1.28B$1.62B$1.61B
Accounts payable$951.00M$813.00M$1.21B$1.39B$1.08B$855.10M$914.80M$865.90M$917.50M$722.60M

Cash flow

AGCO CORP /DE cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$988.10M$689.90M$1.10B$838.20M$660.20M$896.50M$695.90M$595.90M$577.60M$369.50M
Capital expenditures$247.90M$393.30M$518.10M$388.30M$269.80M$269.90M$273.40M$203.30M$203.90M$201.00M
Investing cash flow-$28.30M-$1.65B-$545.70M-$496.80M-$288.40M-$241.70M-$271.60M-$205.50M-$493.70M-$598.30M
Financing cash flow-$729.20M$1.05B-$671.70M-$407.00M-$539.50M$22.70M-$313.40M-$413.30M-$176.70M$236.40M
Net change in cash$249.10M$17.20M-$194.00M-$99.60M-$230.00M$686.30M$106.70M-$41.60M-$62.00M$3.00M
Stock-based compensation$28.40M$18.40M$46.40M$34.00M$27.40M$37.60M$41.30M$46.30M$38.20M$18.10M
Common dividends paid$86.50M$273.10M$457.40M$404.30M$358.50M$48.00M$48.00M$47.10M$44.50M$42.50M
Common share repurchases$250.00M$22.00M$53.00M$0$135.00M$55.00M$130.00M$184.30M$0$212.50M
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

AGCO CORP /DE derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$740.20M$296.60M$585.00M$449.90M$390.40M$626.60M$422.50M$392.60M$373.70M$168.50M
Gross margin25.5%24.9%26.2%23.7%23.1%22.5%21.9%21.4%21.3%20.5%
Operating margin5.9%-1.0%11.8%10.0%9.0%6.6%3.9%5.2%4.9%3.9%
FCF margin7.3%2.5%4.1%3.6%3.5%6.8%4.7%4.2%4.5%2.3%
SBC / revenue0.3%0.2%0.3%0.3%0.2%0.4%0.5%0.5%0.5%0.2%
Current ratio1.39x1.34x1.46x1.40x1.45x1.30x1.29x1.28x1.37x1.48x
Revenue YoY growth-13.5%-19.1%13.9%13.6%21.7%1.2%-3.3%12.6%12.1%Unavailable
Net margin7.2%-3.6%8.1%7.0%8.1%4.7%1.4%3.1%2.2%2.2%
R&D / revenue3.7%3.3%2.9%2.5%2.5%3.7%3.8%3.8%3.9%4.0%
CapEx / revenue2.5%3.4%3.6%3.1%2.4%2.9%3.0%2.2%2.5%2.7%
Long-term debt / equity0.54xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate-12.9%Unavailable17.3%26.8%11.5%33.4%69.2%30.8%47.1%45.0%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open AGCO in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-30View SEC filing
10-Q · Filed 2026-05-05View SEC filing
10-K · Filed 2026-02-13View SEC filing
10-Q · Filed 2025-10-31View SEC filing
10-Q · Filed 2025-07-31View SEC filing
10-Q · Filed 2025-05-01View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.