SequelSEC

APPLIED ENERGETICS, INC. AERG

Search, Detection, Navigation, Guidance, Aeronautical Sys · CIK 0000879911 · Fiscal year ends 1231

Revenue
$461.73K
Fiscal year ended 2025-12-31
Operating income
-$14.93M
Fiscal year ended 2025-12-31
Free cash flow
-$10.47M
Fiscal year ended 2025-12-31

APPLIED ENERGETICS, INC. (AERG) reported revenue of $461.73K and net income of -$14.87M for the fiscal year ended 2025-12-31. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from APPLIED ENERGETICS, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Search, Detection, Navigation, Guidance, Aeronautical Sys.

Income

APPLIED ENERGETICS, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-31
Revenue$461.73K
Cost of revenue$212.62K
Gross profit$249.11K
Operating income-$14.93M
Net income-$14.87M
Research & development$1.67M
Weighted-average diluted sharesUnavailable
Pretax income-$14.87M
Income tax expenseUnavailable
Diluted EPSUnavailable
Selling, general & administrative$13.51M
General & administrative$12.16M
Selling & marketing$1.35M

Balance

APPLIED ENERGETICS, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-31
Cash & equivalents$6.44M
Total assets$9.06M
Current assets$6.97M
Total liabilities$1.50M
Current liabilities$840.35K
Total equity incl. NCI$7.56M
Temporary (mezzanine) equityUnavailable
InventoryUnavailable
Accounts receivable$0
GoodwillUnavailable
Long-term debtUnavailable
Accounts payable$220.91K

Cash flow

APPLIED ENERGETICS, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-31
Operating cash flow-$9.24M
Capital expenditures$1.23M
Investing cash flow-$1.23M
Financing cash flow$16.74M
Net change in cashUnavailable
Stock-based compensation$5.14M
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortization$282.20K

Derived

APPLIED ENERGETICS, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-31
Free cash flow-$10.47M
Gross margin54.0%
Operating margin-3233.6%
FCF margin-2268.2%
SBC / revenue1112.4%
Current ratio8.29x
Revenue YoY growth-81.0%
Net margin-3221.1%
R&D / revenue361.7%
CapEx / revenue267.4%
Long-term debt / equityUnavailable
Effective tax rateUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open AERG in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-13View SEC filing
10-Q · Filed 2026-05-14View SEC filing
10-K · Filed 2026-03-30View SEC filing
10-Q · Filed 2025-11-12View SEC filing
10-Q · Filed 2025-08-13View SEC filing
10-Q · Filed 2025-05-15View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.