SequelSEC

ADT Inc. ADT

Services-Detective, Guard & Armored Car Services · CIK 0001703056 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$1.31B
Fiscal year ended 2026-06-30
Operating income
$315.89M
Fiscal year ended 2026-06-30
Free cash flow
$620.13M
Fiscal year ended 2026-06-30

ADT Inc. (ADT) reported revenue of $1.31B and net income of $153.85M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from ADT Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Detective, Guard & Armored Car Services.

Income

ADT Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$1.31B$1.28B$1.28B$1.30B$1.29B$1.27B$1.26B$1.24B$1.20B$1.19B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$315.89M$325.42M$332.60M$315.07M$341.98M$319.25M$305.39M$326.35M$284.18M$292.15M
Net income$153.85M$168.37M$145.39M$145.13M$165.18M$140.25M$189.96M$127.15M$92.39M$91.55M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Pretax income$215.88M$227.46M$214.70M$198.62M$226.98M$193.51M$226.57M$182.26M$186.02M$220.32M
Income tax expense$60.82M$58.11M$68.40M$55.11M$58.75M$51.03M$29.28M$50.24M$59.84M$56.43M
Diluted EPSUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling, general & administrative$385.91M$364.77M$360.43M$384.35M$356.14M$368.60M$379.85M$360.11M$390.29M$370.22M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

ADT Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$3.88M$119.33M$80.82M$62.81M$45.20M$3.74M$96.21M$95.34M$37.88M$4.04M
Total assets$15.74B$15.91B$15.82B$15.98B$15.97B$15.83B$16.05B$16.08B$15.99B$15.94B
Current assets$764.36M$899.38M$945.55M$987.99M$940.26M$857.54M$1.00B$1.00B$985.54M$1.00B
Total liabilities$12.26B$12.11B$12.04B$12.32B$12.31B$12.21B$12.25B$12.19B$12.18B$12.21B
Current liabilities$1.11B$1.07B$1.01B$1.48B$2.05B$1.12B$1.26B$1.25B$1.32B$1.41B
Total equity incl. NCI$3.48B$3.80B$3.78B$3.66B$3.66B$3.62B$3.80B$3.90B$3.81B$3.74B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$373.04M$368.07M$384.91M$400.44M$406.59M$395.28M$393.51M$396.91M$386.48M$387.50M
Goodwill$4.99B$5.00B$4.89B$4.89B$4.90B$4.90B$4.90B$4.90B$4.90B$4.90B
Long-term debt$7.45B$7.36B$7.38B$7.28B$6.75B$7.61B$7.51B$7.52B$7.53B$7.57B
Accounts payable$191.62M$113.18M$106.98M$166.88M$187.12M$132.74M$153.54M$226.61M$222.11M$260.14M

Cash flow

ADT Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$666.36M$638.09M$373.58M$480.06M$563.90M$466.63M$459.68M$498.22M$563.20M$363.80M
Capital expenditures$46.23M$48.93M$50.05M$42.64M$37.63M$45.42M$33.69M$42.72M$46.70M$40.69M
Investing cash flow-$261.25M-$405.61M-$196.79M-$298.43M-$364.30M-$258.26M-$261.06M-$401.67M-$332.62M-$300.07M
Financing cash flow-$528.87M-$189.23M-$239.28M-$163.04M-$138.34M-$321.25M-$199.30M-$40.72M-$200.36M-$74.99M
Net change in cash-$123.76M$43.26M-$62.49M$18.59M$61.26M-$112.88M-$684.00K$55.83M$30.22M-$11.25M
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paid$44.92M$44.99M$44.97M$45.80M$47.08M$48.92M$50.05M$50.04M$49.96M$32.21M
Common share repurchases$484.12M$115.89M$0$111.66M$98.55M$396.56M$147.20M$0$0$93.36M
Depreciation & amortization$346.94M$345.49M$341.15M$347.82M$338.73M$339.52M$340.67M$335.27M$333.86M$333.00M

Derived

ADT Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$620.13M$589.16M$323.53M$437.42M$526.27M$421.21M$425.98M$455.50M$516.50M$323.11M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin24.1%25.5%26.1%24.3%26.6%25.2%24.2%26.2%23.6%24.6%
FCF margin47.3%46.1%25.4%33.7%40.9%33.2%33.8%36.6%42.9%27.2%
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio0.69x0.84x0.93x0.67x0.46x0.77x0.80x0.81x0.75x0.71x
Revenue YoY growth2.0%0.9%1.2%4.4%6.8%6.5%7.5%5.4%3.1%5.1%
Net margin11.7%13.2%11.4%11.2%12.8%11.1%15.1%10.2%7.7%7.7%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue3.5%3.8%3.9%3.3%2.9%3.6%Unavailable3.4%3.9%3.4%
Long-term debt / equity2.14xUnavailable1.95x1.99xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate28.2%25.5%31.9%27.7%25.9%26.4%12.9%27.6%32.2%25.6%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ADT in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-30View SEC filing
10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-03-02View SEC filing
10-Q · Filed 2025-11-04View SEC filing
10-Q · Filed 2025-07-24View SEC filing
10-Q · Filed 2025-04-24View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.