SequelSEC

Acadia Healthcare Company, Inc. ACHC

Services-Specialty Outpatient Facilities, NEC · CIK 0001520697 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$828.80M
Fiscal year ended 2026-03-31
Operating income
Unavailable
Fiscal year ended 2026-03-31
Free cash flow
-$15.03M
Fiscal year ended 2026-03-31

Valuation, from the filing

Public float$2.10BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$22.77Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue0.6×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity1.1×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

23.9× earnings today, against a median of 26.2× across 6 years on record. In line with its own history.

Float measuredPublic floatFloat / net income
2024-06-30$6.10B23.9×
2022-06-30$6.00B22.0×
2021-06-30$5.50B28.9×
2019-06-28$3.10B28.5×
2017-06-30$3.90B19.5×
2016-06-30$4.00B651.1×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

Acadia Healthcare Company, Inc. (ACHC) reported revenue of $828.80M and net income of $4.10M for the fiscal year ended 2026-03-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Acadia Healthcare Company, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Specialty Outpatient Facilities, NEC.

Income

Acadia Healthcare Company, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Revenue$828.80M$821.46M$851.57M$869.23M$770.50M$774.24M$815.63M$796.04M$768.05M$742.80M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$4.10M-$1.18B$36.25M$30.13M$8.37M$32.62M$68.13M$78.48M$76.38M$57.73M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 90.86MUnavailableshares 90.58Mshares 90.44Mshares 92.04MUnavailableshares 92.19Mshares 92.04Mshares 92.01MUnavailable
Pretax income$10.96M-$1.17B$39.98M$50.00M$13.47M$38.01M$98.57M$106.46M$98.84M$79.96M
Income tax expense$6.50M$7.84M$1.67M$12.07M$4.40M$4.48M$27.20M$25.64M$20.07M$20.21M
Diluted EPS$0.05Unavailable$0.40$0.33$0.09Unavailable$0.74$0.85$0.83Unavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Acadia Healthcare Company, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Cash & equivalents$158.47M$133.24M$118.69M$131.42M$91.24M$76.30M$82.14M$77.17M$77.30M$100.07M
Total assets$5.55B$5.53B$6.41B$6.31B$6.15B$5.96B$5.87B$5.68B$5.52B$5.36B
Current assets$837.20M$814.14M$747.96M$691.56M$638.95M$577.49M$652.06M$645.21M$610.81M$596.00M
Total liabilities$3.38B$3.39B$3.12B$3.08B$2.97B$2.77B$2.72B$2.61B$2.54B$2.47B
Current liabilities$489.36M$525.19M$517.92M$523.71M$473.35M$577.92M$609.50M$546.52M$482.31M$885.78M
Total equity incl. NCI$1.96B$1.95B$3.12B$3.08B$3.04B$3.07B$3.03B$2.95B$2.87B$2.78B
Temporary (mezzanine) equity$209.98M$191.59M$169.63M$145.54M$132.42M$117.12M$114.52M$111.88M$111.88M$105.69M
Inventory$5.93M$5.69M$6.25M$5.82M$5.71M$5.65M$5.51M$5.99M$5.74M$5.30M
Accounts receivable$471.75M$440.60M$430.84M$408.54M$396.63M$365.34M$383.94M$389.37M$386.19M$361.45M
Goodwill$1.30B$1.30B$2.29B$2.28B$2.28B$2.26B$2.26B$2.26B$2.26B$2.23B
Long-term debt$2.49B$2.47B$2.28B$2.25B$2.18B$1.88B$1.80B$1.77B$1.79B$1.34B
Accounts payable$142.20M$150.40M$179.94M$219.82M$204.01M$232.70M$201.38M$159.52M$156.13M$156.13M

Cash flow

Acadia Healthcare Company, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Operating cash flow$61.53M-$86.29M$73.21M$133.50M$11.48M$116.70M$163.13M$171.15M-$321.28M$116.30M
Capital expenditures$76.56M$93.19M$136.24M$167.75M$174.63M$203.49M$190.24M$154.24M$142.41M$138.72M
Investing cash flow-$60.21M-$92.44M-$129.76M-$150.78M-$183.24M-$203.33M-$193.05M-$155.48M-$184.61M-$110.17M
Financing cash flow$23.91M$193.28M$43.82M$57.46M$186.69M$80.79M$34.90M-$15.80M$483.13M-$5.65M
Net change in cash$25.23M$14.55M-$12.73M$40.18M$14.93M-$5.84M$4.98M-$136.00K-$22.77M$482.00K
Stock-based compensation$7.96M$6.45M$6.03M$10.55M$8.68M$10.10M$9.47M$8.87M$8.68M$9.15M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailable$0$0$3.15M$46.88MUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$52.43M$45.75M$47.47M$49.00M$47.03M$39.54M$37.64M$36.07M$36.35M$35.38M

Derived

Acadia Healthcare Company, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Free cash flow-$15.03M-$179.48M-$63.03M-$34.24M-$163.15M-$86.79M-$27.11M$16.91M-$463.70M-$22.42M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF margin-1.8%-21.8%-7.4%-3.9%-21.2%-11.2%-3.3%2.1%-60.4%-3.0%
SBC / revenue1.0%0.8%0.7%1.2%1.1%1.3%1.2%1.1%1.1%1.2%
Current ratio1.71x1.55x1.44x1.32x1.35x1.00x1.07x1.18x1.27x0.67x
Revenue YoY growth7.6%6.1%4.4%9.2%0.3%4.2%8.7%8.8%9.1%10.0%
Net margin0.5%UnavailableUnavailableUnavailable1.1%Unavailable8.4%UnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue9.2%11.3%16.0%19.3%22.7%26.3%23.3%19.4%18.5%18.7%
Long-term debt / equity1.27x1.27xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate59.3%Unavailable4.2%24.1%32.7%11.8%27.6%24.1%20.3%25.3%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ACHC in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-02-27View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-05View SEC filing
10-Q · Filed 2025-05-12View SEC filing
10-K · Filed 2025-02-27View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.