Difference 170000000 exceeds tolerance 17447000.000. Presentation or filing-vintage differences need review.
Alcoa Corp (AA) reported revenue of $12.83B and net income of $1.16B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Alcoa Corp’s SEC filings, each linked to the filing it came from.
Income
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12.83B | $11.90B | $10.55B | $12.45B | $12.15B | $9.29B | $10.43B | $13.40B | $11.65B | $9.32B |
| Cost of revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross profit | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating income | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Net income | $1.16B | $60.00M | -$651.00M | -$123.00M | $429.00M | -$170.00M | -$1.12B | $250.00M | $279.00M | -$400.00M |
| Research & development | $24.00M | $57.00M | $39.00M | $32.00M | $31.00M | $27.00M | $27.00M | $31.00M | $32.00M | $33.00M |
| Weighted-average diluted shares | shares 261.00M | shares 214.00M | shares 178.00M | shares 181.00M | shares 190.00M | shares 186.00M | shares 185.00M | shares 189.00M | shares 187.00M | shares 183.00M |
| Pretax income | $1.06B | $289.00M | -$584.00M | $702.00M | $1.20B | $173.00M | -$438.00M | $1.62B | $1.20B | -$162.00M |
| Income tax expense | -$55.00M | $265.00M | $189.00M | $664.00M | $629.00M | $187.00M | $415.00M | $732.00M | $592.00M | $184.00M |
| Diluted EPS | $4.37 | $0.26 | $-3.65 | $-0.68 | $2.26 | $-0.91 | $-6.07 | $1.33 | $1.49 | $-2.19 |
| Selling, general & administrative | $299.00M | $275.00M | $226.00M | $204.00M | $227.00M | $206.00M | $280.00M | $248.00M | $280.00M | $356.00M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $1.60B | $1.14B | $944.00M | $1.36B | $1.81B | $1.61B | $879.00M | $1.11B | $1.36B | $853.00M |
| Total assets | $16.13B | $14.06B | $14.16B | $14.76B | $15.02B | $14.86B | $14.63B | $16.13B | $17.45B | $16.74B |
| Current assets | $5.47B | $4.91B | $4.40B | $5.25B | $5.03B | $4.52B | $3.53B | $4.33B | $4.24B | $3.18B |
| Total liabilities | $9.94B | $8.91B | $8.31B | $8.17B | $8.74B | $9.84B | $8.74B | $8.54B | $10.65B | $9.04B |
| Current liabilities | $3.80B | $3.40B | $3.03B | $3.00B | $3.22B | $2.76B | $2.56B | $2.92B | $3.25B | $2.82B |
| Total equity incl. NCI | $6.12B | $5.16B | $5.84B | $6.59B | $6.28B | $5.02B | $5.89B | $7.59B | $6.97B | $7.82B |
| Temporary (mezzanine) equity | $76.00M | $0 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $2.18B | $2.00B | $2.16B | $2.43B | $1.96B | $1.40B | $1.64B | $1.82B | $1.45B | $1.16B |
| Accounts receivable | $1.06B | $1.10B | $656.00M | $778.00M | $757.00M | $471.00M | $546.00M | $830.00M | $811.00M | $668.00M |
| Goodwill | $0 | $142.00M | $146.00M | $145.00M | $144.00M | $145.00M | $150.00M | $151.00M | $989.00M | $989.00M |
| Long-term debt | $2.44B | $2.47B | $1.73B | $1.81B | $1.73B | $2.46B | $1.80B | $1.80B | $1.39B | $1.42B |
| Accounts payable | $1.94B | $1.80B | $1.71B | $1.76B | $1.67B | $1.40B | $1.48B | $1.66B | $1.90B | $1.46B |
Cash flow
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.18B | $622.00M | $91.00M | $822.00M | $920.00M | $394.00M | $686.00M | $448.00M | $1.22B | -$311.00M |
| Capital expenditures | $618.00M | $580.00M | $531.00M | $480.00M | $390.00M | $353.00M | $379.00M | $399.00M | $405.00M | $404.00M |
| Investing cash flow | -$502.00M | -$608.00M | -$585.00M | -$495.00M | $565.00M | -$167.00M | -$468.00M | -$405.00M | -$226.00M | -$149.00M |
| Financing cash flow | -$261.00M | $201.00M | $57.00M | -$768.00M | -$1.16B | $514.00M | -$444.00M | -$288.00M | -$506.00M | $749.00M |
| Net change in cash | $458.00M | $187.00M | -$427.00M | -$450.00M | $314.00M | $727.00M | -$233.00M | -$249.00M | $506.00M | $302.00M |
| Stock-based compensation | $41.00M | $36.00M | $35.00M | $40.00M | $39.00M | $25.00M | $30.00M | $35.00M | $24.00M | $28.00M |
| Common dividends paid | $104.00M | $89.00M | $72.00M | $72.00M | $19.00M | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | $0 | $0 | $500.00M | $150.00M | Unavailable | Unavailable | $50.00M | Unavailable | Unavailable |
| Depreciation & amortization | $623.00M | $642.00M | $632.00M | $617.00M | $664.00M | $653.00M | $713.00M | $733.00M | $750.00M | $718.00M |
Derived
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $567.00M | $42.00M | -$440.00M | $342.00M | $530.00M | $41.00M | $307.00M | $49.00M | $819.00M | -$715.00M |
| Gross margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| FCF margin | 4.4% | 0.4% | -4.2% | 2.7% | 4.4% | 0.4% | 2.9% | 0.4% | 7.0% | -7.7% |
| SBC / revenue | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.2% | 0.3% |
| Current ratio | 1.44x | 1.45x | 1.45x | 1.75x | 1.56x | 1.64x | 1.38x | 1.48x | 1.30x | 1.13x |
| Revenue YoY growth | 7.9% | 12.7% | -15.3% | 2.5% | 30.9% | -11.0% | -22.2% | 15.0% | 25.0% | Unavailable |
| Net margin | 9.0% | 0.5% | -6.2% | -1.0% | 3.5% | -1.8% | -10.8% | 1.9% | 2.4% | -4.3% |
| R&D / revenue | 0.2% | 0.5% | 0.4% | 0.3% | 0.3% | 0.3% | 0.3% | 0.2% | 0.3% | 0.4% |
| CapEx / revenue | 4.8% | 4.9% | 5.0% | 3.9% | 3.2% | 3.8% | 3.6% | 3.0% | 3.5% | 4.3% |
| Long-term debt / equity | 0.40x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | -5.2% | 91.7% | Unavailable | 94.6% | 52.5% | 108.1% | Unavailable | 45.0% | 49.3% | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open AA in the interactive workspace to inspect any figure back to its filing.
Source filings
Companies in the same industry
Reconciliation checks needing review
2 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.
Difference 121000000 exceeds tolerance 16741000.000. Presentation or filing-vintage differences need review.